ad

my first London rental property calculation

P

PeterD_

New Member
Hi,

I'm looking at becoming BTL owner.
I did some research and calculations.
I've assumed 400k property with 2k rent (I've looked at Canary Wharf as an example, though it seems fairly standard in London). I assume zoopla rents (where I took my 2k estimate from) don't include utilities or council tax.
Calculations assume owning property through LTD as I'm a higher-income taxpayer.
I would be putting 100k deposit. Usually, BTL mortgages require a higher deposit. I've added an accountant fee, I probably could do it myself, at least from year 2.

Overall it appears I would have a negative yield of £-350 per month. £-4100 per year.
Still, my calculations don't include any agent fee. As far as I know, estate agents charge ~20% of rental income for managing property. I assume most investors manage it themselves (viewings, advertising, queries from tenants, deposits etc.)?
Are my calculations and assumptions correct? Why do I arrive at a negative yield? Is it that most investors keep putting into the business with potential property value gain being the reward? What would I need to do to make this profitable? Find a much better property price-to-rent ratio? Look outside London (I would need to pay 20% to rental/estate agent then)?

LTD
Outgoing
Property price400000
Stamp duty (3%)12000
Deposit100000
Mortgage
Mortgage amount312000
Morgage rage %3.70%
Mortgage monthly1550
Incoming
Rent2000
Vacancy (10%)-200
Renovations (10%)-200
Insurance-50
Accountant-50
Service charge + ground rent-300
In before tax-350
Tax0
Total in-350
 
Top